Assuming a worker who earns about $10k after CPF deduction and bonus per year in Singapore.
Salary (after CPF): $120k/year (~$10k/month take-home, plus CPF employer/employee not included here).
-
Investments:
-
SGX dividend portfolio: $350k (yielding $30k/year, ~8.6% yield — very good).
-
Endowus S&P 500: $55k.
-
Endowus Tech Fund: $25k.
-
US stocks: $15k.
-
Cash: $170k.
-
CPF savings: $325k.
-
-
Total Net Worth (excluding property): ≈ $940k SGD.
🎯 Target: $10M Net Worth in 10 Years
That’s a 10.6x increase from ~$940k.
Mathematically, you need about 26% CAGR over 10 years.
This is very aggressive — much higher than passive investing returns. So you’ll need a mix of: disciplined investing, high savings rate, leverage, and/or business ventures.
🔑 Step 1: Annual Savings Capacity
-
Salary after CPF: $120k.
-
Dividend income: $30k (growing over time).
-
Total investable cash inflow: ~$150k/year before expenses.
If I save/invest $100k per year, that alone adds $1M fresh capital in 10 years (without compounding). So savings are important but won’t get me to $10M by themselves — I need high returns too. Assuming i keep my expenses within 50k per year and invest the rest of the money which amounts to $4k+ per month.
🔑 Step 2: Portfolio Strategy to $10M
Here’s how you can structure your plan:
1. Keep the Dividend Portfolio (SGX $350k)
-
Strong base of $30k/year dividends.
-
Reinvest all dividends → compounding effect.
-
Over 10 years at 8% yield + 3% growth → ~$800k–$1M.
2. Aggressively Grow Global Equities (S&P 500 + Tech + US stocks)
-
Currently $95k (55k + 25k + 15k).
-
If you inject $50k/year into global ETFs/funds and assume 10% CAGR, this could reach ~$1.2M–1.5M in 10 years.
3. Deploy Cash ($170k)
-
Don’t leave idle.
-
Put half ($85k) into S&P 500/Global ETFs, half into opportunity fund (for property/market crashes).
4. CPF Growth ($325k)
-
CPF grows ~4–5% annually risk-free.
-
In 10 years → ~$500k–550k.
5. Property Investment (Leverage Play)
-
This is where you can 10x.
-
With $170k cash + $100k yearly savings, you can enter an investment property with leverage (e.g., $1.5M property with 25% down).
-
If property appreciates 3–4% yearly and you use leverage, ROI can be 8–12% annually, compounding with rental income.
-
Two good property plays in 10 years → $2M–3M upside possible.
6. Side Business / High-Leverage Venture
-
Consider allocating 10–15% of savings into a scalable business or startup (e.g., online business, consultancy, or joint venture).
-
Even 1 successful venture could add $1M–3M.
-
But treat it as high-risk/high-reward.
📊 Projected Path (10 Years)
-
SGX dividend stocks → $1M.
-
Global ETFs/US stocks → $1.5M.
-
CPF → $0.5M.
-
Savings invested annually (100k/year) → $1.5M–2M.
-
Property (1–2 leveraged properties) → $3M–4M.
-
Side business / luck factor → $1M–2M (if successful).
👉 Total possible range: $8M–10M in 10 years.
This assumes:
✅ High savings discipline (~100k/year invested).
✅ Aggressive allocation into equities & property.
✅ Reinvestment of dividends (no lifestyle inflation).
✅ One leverage play (property or business) working well.
🚦 Probability of Reaching $10M
-
Conservative investing only (stocks + CPF + dividends): 20–25% chance → likely ~$4M–5M in 10 years.
-
With property leverage: 40% chance → $7M–8M.
-
With property + side business or lucky moonshot: 15–20% chance → $10M+.
No comments:
Post a Comment